Loading...
25 - Investment Report June 2013 Costa Mesa Sanitary District …an Independent Special District Protecting our community’s health and the environment by providing solid waste and sewer collection services. www.cmsdca.gov Memorandum To: Board of Directors Via: Scott Carroll, General Manager From: Marc Davis, Treasurer Date: July 31, 2013 Subject: Investment Report for the Month of June 2013 Summary Attached is the Investment Report for the month of June 2013. As required by the District’s Statement of Investment Policy, the Investment Report delineates all investment activity during the month. Staff Recommendation That the Board of Directors approves the Investment Report for the month of June 2013. Analysis This report lists the types of securities held in the District’s portfolio, the institutions from which the securities were purchased, maturity dates and interest rates as of June 30 , 2013 . The District’s investments are in compliance with the Statement of Investment Policy adopted by the Board at the July 26, 2012 regular meeting, as well as the California Government Code. The market values in this report were provided by our third party custodian, Bank of New York, except for the Local Agency Investment Fund (LAIF). The market value of LAIF was provided by the State Treasurer’s Office. It does not represent the value of the underlying securities within the pool, but rather the par or cost amount, which is the amount the District is entitled to withdraw. This reporting practice is consistent with industry standard practices for similar funds. ITEM NO. 25 Board of Directors July 31 , 2013 Page 2 of 3 The weighted average stated rate of return (current yield) for the District’s in vestment portfolio as of June 30 , 2013 , was 0.726 %. The yield to mat urity of the portfolio was 0.726 %. The District’s weighted average interest rate was 4 8 basis points (0.4 82 %) above the daily effectiv e yield of LAIF, which was 0.24 4 % as of June 30 , 2013 . The weighted average number of days to maturity for the District’s total portfolio was 9 71 days (2.6 6 years). The average duration of the underlying securities in LAIF as of June 30 , 2013 , which is the most current information available, was 2 78 da ys. The District’s investment portfolio is in compliance with its liquidity limitations, which requires that a minimum of 20.00% of the portfolio must mature within one year. The percentage of the portfolio maturing in less than one year as of June 30 , 2 013 was 38.20 %. As of June 30 , 2013, the District has adequate operating reserves necessary to meet its obligations for the next six months. Strategic Plan Element & Goal This item supports achieving Strategic Element No. 7.0, Finances, by ensuring the short and long -term fiscal health of the District. Legal Review Legal review is not required. Financial Review The portfolio was budgeted to earn an average rate of 0.900% for the year ending June 30 , 2013. Through June 30 , 2013 , excluding year -end accruals, the portfolio has earned a weighted average interest rate of 0.765 %. Staff anticipates that once the year has been closed out, the District will fall short of its estimated investment earnings. Public Notice Process Copies of this report are on file and will be included with the entire agenda packet for the July 31 , 2013 Board of Directors regular meeting at District Headquarters (6 31 W. 19 th Street) and on the District’s website at www.cmsdca.gov . Board of Directors July 31 , 2013 Page 3 of 3 Alternative Actions 1. Refer the matter back to staff Attachments Attachment A: Treasurer’s Report of Pooled Cash and Investments as of June 30 , 2013 DepositsOutstanding Bank Balance In Transits Checks Book Balance Active Accounts: Bank of America 167,458.72 $ - 2,626.93 164,831.79 $ Total Active Accounts167,458.72 - 2,626.93 164,831.79 Market Value Increase Decrease Cost Investments: Local Agency Investment Fund7,215,151.99 $ - - 7,215,151.99 $ Money Market/Sweep Account203,810.76 - - 203,810.76 Federal Agency Securities11,770,998.75 - (229,001.25) 12,000,000.00 Total Investments19,189,961.50 - (229,001.25) 19,418,962.75 Total Pooled Cash & Investments19,357,420.22 $ -$ (226,374.32)$ 19,583,794.54 $ Market Adjustment C O S T A M E S A S A N I T A R Y D I S T R I C T Treasurer's Report of Pooled Cash and Investments June 30, 2013 Costa Mesa Sanitary District Pooled Cash and Investments by Fund June 30, 2013 Solid Waste Fund: Operating Reserve 801,000.00 $ Unreserved: Designated for working capital 1,494,000.00 Undesignated 3,959,949.32 Liquid Waste Fund: Operating Reserve 371,000.00 Reserved for Earthquakes/Emergencies 1,000,000.00 Reserved for Capital Outlay 2,774,665.00 Unreserved: Designated for working capital 2,467,300.00 Undesignated 1,034,022.59 Sewer Construction Fund 100,000.00 Facilities Revolving Fund 197,552.57 Asset Replacement Fund 244,013.31 Asset Management Fund 5,140,291.75 Total Pooled Cash & Investments 19,583,794.54 $ Treasurer Date Marcus D. Davis 7/15/13 1 Total investments outstanding as of May 31, 2013 16,708,196.87 $ Additions: Gain on sale of investment - Investment purchases 2,000,000.00 Deductions: Investments called - Net increase (decrease) in Sweep Account (1,989,234.12) Net increase (decrease) in LAIF 2,700,000.00 Total investments outstanding as of June 30, 2013 19,418,962.75 $ C O S T A M E S A S A N I T A R Y D I S T R I C T Investment Activity Summary June 30, 2013 2 In t e r e s t CU S I P Pu r c h a s e M a t u r i t y C o u p o n I n v e s t m e n t E a r n e d a t Nu m b e r In v e s t m e n t Da t e Da t e Ra t e Co s t 06 / 3 0 / 1 3 n/ a L o c a l A g e n c y I n v e s t m e n t F u n d n / a n / a 0 . 2 4 4 % 7 , 2 1 5 , 1 5 1. 9 9 $ n / a * * n/ a B a n k o f N e w Y o r k - S w e e p A c c t n / a n / a 0 . 0 0 0 % 2 0 3 , 8 1 0 . 7 6 n / a 31 3 5 G 0 M A 8 F e d e r a l N a t i o n a l M o r t g a g e A s s n 0 6 / 2 8 / 1 2 0 6 / 2 8/ 1 7 1 . 2 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 0 0 . 0 0 31 3 4 G 3 Z R 4 F e d e r a l H o m e L o a n M o r t g a g e 0 8 / 0 7 / 1 2 0 8 / 0 7 / 1 7 1. 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 4 , 0 0 0 . 0 0 31 3 6 G 0 L 5 8 F e d e r a l N a t i o n a l M o r t g a g e A s s n 1 0 / 1 8 / 1 2 1 0 / 1 8/ 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 2 , 0 2 7 . 7 7 31 3 5 G 0 R Q 8 F e d e r a l N a t i o n a l M o r t g a g e A s s n 1 1 / 1 5 / 1 2 1 1 / 1 5/ 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 2 7 7 . 7 7 31 3 3 8 1 L C 7 F e d e r a l H o m e L o a n M o r t g a g e 1 2 / 2 8 / 1 2 1 2 / 2 8 / 1 7 0. 9 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 7 9 . 1 6 31 3 6 G 1 7 A 1 F e d e r a l N a t i o n a l M o r t g a g e A s s n 1 2 / 3 1 / 1 2 1 2 / 3 0/ 1 5 0 . 4 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 8 8 7 . 5 0 31 3 3 8 2 3 B 7 F e d e r a l H o m e L o a n M o r t g a g e 0 2 / 2 2 / 1 3 0 2 / 2 2 / 1 8 1. 1 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 4 , 1 2 0 . 8 3 31 3 3 8 2 6 D 0 F e d e r a l H o m e L o a n M o r t g a g e 0 2 / 2 8 / 1 3 0 2 / 2 8 / 1 8 1. 1 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 3 , 7 5 8 . 3 3 31 3 3 8 2 H R 7 F e d e r a l H o m e L o a n M o r t g a g e 0 3 / 2 7 / 1 3 0 3 / 2 7 / 1 8 1. 1 3 0 % 1 , 0 0 0 , 0 0 0 . 0 0 2 , 9 5 0 . 5 5 31 3 6 G 1 L 3 1 F e d e r a l N a t i o n a l M o r t g a g e A s s n 0 5 / 1 5 / 1 3 0 5 / 1 5/ 1 7 7 0 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 8 9 4 . 4 4 31 3 3 E C Q W 7 F e d e r a l F a r m C r e d i t B a n k 0 6 / 0 4 / 1 3 0 6 / 0 4 / 1 8 1 . 25 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 3 7 . 5 0 31 3 4 G 4 7 G 7 F e d e r a l H o m e L o a n M o r t g a g e 0 6 / 2 6 / 1 3 0 6 / 2 6 / 1 8 1. 4 0 0 % 1, 0 0 0 , 0 0 0 . 0 0 1 9 4 . 4 4 To t a l s 19 , 4 1 8 , 9 6 2 . 7 5 $ 2 2 , 2 2 8 . 2 9 $ ** R e p r e s e n t s t h e L A I F d a i l y r a t e a t 6 / 3 0 / 1 3 Comments CO S T A M E S A S A N I T A R Y D I S T R I C T In v e s t m e n t a n d I n v e s t m e n t E a r n i n g s Ju n e 3 0 , 2 0 1 3 3 Current % of Market Value 06/30/13 Maximum % U.S. Treasury Bills0.00%Unlimited U.S. Treasury Notes0.00%Unlimited Federal Agency Issues: FICB 0.00%Unlimited FLB 0.00%Unlimited FHLB 0.00%Unlimited FHLMC 30.64%Unlimited FNMA 25.58%Unlimited FFCB 5.11%Unlimited Other *0.00%Unlimited Banker's Acceptances0.00%25% (1) Certificates of Deposit0.00%25% Negotiable Certificates of Deposits0.00%25% (1) Commercial Paper0.00%25% (1) Medium Term Corporate Notes0.00%20% (1) LAIF (Local Agency Investment Fund)37.60%40,000,000 Shares of Benefical Interest0.00%20% Money Market/Mutual Funds (Sweep Acct)1.06%10% per fund (2) Total 100.00% % of portfolio maturing under one year 38.20%no les s than 20% % of portfolio maturing over one year61.80% 100.00% (1) Further limited to 10% in any single issuer (2) Also limited to 20% in total. *These securities are not considered for purchases: SBA, GNMA, TVA and SALLIEMAE COSTA MESA SANITARY DISTRICT Summary of Policy Limitations June 30, 2013 Description 4 Pu r c h a s e M a t u r i t y C o u p o n I n v e s t m e n t % o f M a r k e t % o f De s c r i p t i o n Br o k e r / D e a l e r Da t e Da t e Ra t e Co s t Po r t f o l i o Value Portfolio Comments St a t e T r e a s u r e r ' s P o o l L A I F n / a C o n t i n u o u s 0 . 2 4 4 % * * 7 , 2 1 5, 1 5 1 . 9 9 $ 7 , 2 1 5 , 1 5 1 . 9 9 $ P O O L T o t a l S t a t e T r e a s u r e r ' s P o o l 7, 2 1 5 , 1 5 1 . 9 9 3 7 . 1 6 % 7 , 2 1 5 , 1 5 1 . 9 9 3 7 . 6 0 % Mo n e y M a r k e t M u t u a l F u n d B a n k o f N e w Y o r k n / a C o n t i n u o us 0 . 0 0 0 % 2 0 3 , 8 1 0 . 7 6 2 0 3 , 8 1 0 . 7 6 S W E E P T o t a l M o n e y M a r k e t M u t u a l F u n d 20 3 , 8 1 0 . 7 6 1 . 0 5 % 2 0 3 , 8 1 0 . 7 6 1 . 0 6 % Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 0 8 / 0 7 / 1 2 0 8 /0 7 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 5 7 0 . 0 0 F H L M C Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 1 2 / 2 8 / 1 2 1 2 /2 8 / 1 7 0 . 9 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 5 , 8 2 0 . 0 0 F H L M C Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 0 2 / 2 2 / 1 3 0 2 /2 2 / 1 8 1 . 1 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 5 7 0 . 0 0 F H L M C Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 0 2 / 2 8 / 1 3 0 2 /2 8 / 1 8 1 . 1 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 0 1 0 . 0 0 F H L M C Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 0 3 / 2 7 / 1 3 0 3 /2 7 / 1 8 1 . 1 3 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 8 2 0 . 0 0 F H L M C Fe d e r a l H o m e L o a n M o r t g a g e E . J . D e L a R o s a 0 6 / 2 6 / 1 3 0 6 /2 6 / 1 8 1 . 4 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 6 0 0 . 0 0 F H L M C T o t a l F e d e r a l H o m e L o a n M o r t g a g e 6, 0 0 0 , 0 0 0 . 0 0 3 0 . 9 0 % 5 , 8 8 0 , 3 9 0 . 0 0 3 0 . 6 4 % Fe d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n U n i o n B a n c 0 6 / 2 8/ 1 2 0 6 / 2 8 / 1 7 1 . 2 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 4 , 2 1 8 . 7 5 F N M A Fe d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n E . J . D e L a R o s a 1 0 / 1 8 / 1 2 1 0 / 1 8 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 9 3 0 . 0 0 F N M A Fe d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n E . J . D e L a R o s a 1 1 / 1 5 / 1 2 1 1 / 1 5 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 1 4 0 . 0 0 F N M A Fe d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n U n i o n B a n c 1 2 / 3 1/ 1 2 1 2 / 3 0 / 1 5 0 . 4 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 9 5 , 9 6 0 . 0 0 F N M A Fe d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n U n i o n B a n c 0 5 / 1 5/ 1 3 0 5 / 1 5 / 1 7 0 . 7 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 6 , 2 9 0 . 0 0 F N M A T o t a l F e d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n 5, 0 0 0 , 0 0 0 . 0 0 2 5 . 7 5 % 4 , 9 0 9 , 5 3 8 . 7 5 2 5 . 5 8 % Fe d e r a l F a r m C r e d i t B a n k E . J . D e L a R o s a 0 6 / 0 4 / 1 3 0 6 / 0 4/ 1 8 1 . 2 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 0 7 0 . 0 0 F F C B T o t a l F e d e r a l N a t i o n a l M o r t g a g e A s s o c i a t i o n 1, 0 0 0 , 0 0 0 . 0 0 5 . 1 5 % 9 8 1 , 0 7 0 . 0 0 5 . 1 1 % To t a l I n v e s t m e n t s 19 , 4 1 8 , 9 6 2 . 7 5 $ 1 0 0 . 0 0 % 19 , 1 8 9 , 9 6 1 . 5 0 $ 1 0 0 . 0 0 % ** R e p r e s e n t s t h e L A I F d a i l y r a t e a t 6 / 3 0 / 1 3 CO S T A M E S A S A N I T A R Y D I S T R I C T Sc h e d u l e o f I n v e s t m e n t s b y I n s t r u m e n t T y p e Ju n e 3 0 , 2 0 1 3 5 In v e s t m e n t P u r c h a s e M a t u r i t y D a y s t o C o u p o n Y i e l d t o I n v e stment Br o k e r / D e a l e r Ty p e Da t e D a t e Ma t u r i t y Ra t e Ma t u r i t y Cost Lo c a l A g e n c y I n v e s t m e n t F u n d P o o l 1 0 . 2 4 4 % * * 0 . 2 4 4 % 7 , 2 1 5 , 1 5 1 . 9 9 $ Ba n k o f N e w Y o r k S w e e p 1 0 . 0 0 0 % 0 . 0 0 0 % 2 0 3 , 8 1 0 . 7 6 Un i o n B a n c F N M A 0 6 / 2 8 / 1 2 0 6 / 2 8 / 1 7 1 , 4 5 9 1 . 2 0 0 % 1 . 2 0 0 % 1 , 0 0 0 ,000.00 E. J . D e L a R o s a F H L M C 0 8 / 0 7 / 1 2 0 8 / 0 7 / 1 7 1 , 4 9 9 1 . 0 0 0 % 1 . 0 0 0%1,000,000.00 E. J . D e L a R o s a F N M A 1 0 / 1 8 / 1 2 1 0 / 1 8 / 1 7 1 , 5 7 1 1 . 0 0 0 % 1 . 0 0 0 %1,000,000.00 E. J . D e L a R o s a F N M A 1 1 / 1 5 / 1 2 1 1 / 1 5 / 1 7 1 , 5 9 9 1 . 0 0 0 % 1 . 0 0 0 %1,000,000.00 E. J . D e L a R o s a F H L M C 1 2 / 2 8 / 1 2 1 2 / 2 8 / 1 7 1 , 6 4 2 0 . 9 5 0 % 0 . 9 5 0%1,000,000.00 Un i o n B a n c F N M A 1 2 / 3 1 / 1 2 1 2 / 3 0 / 1 5 9 1 3 0 . 4 5 0 % 0 . 4 5 0 % 1 , 0 0 0 , 0 00.00 E. J . D e L a R o s a F H L M C 0 2 / 2 2 / 1 3 0 2 / 2 2 / 1 8 1 , 6 9 8 1 . 1 5 0 % 1 . 1 5 0%1,000,000.00 E. J . D e L a R o s a F H L M C 0 2 / 2 8 / 1 3 0 2 / 2 8 / 1 8 1 , 7 0 4 1 . 1 0 0 % 1 . 1 0 0%1,000,000.00 E. J . D e L a R o s a F H L M C 0 3 / 2 7 / 1 3 0 3 / 2 7 / 1 8 1 , 7 3 1 1 . 1 3 0 % 1 . 1 3 0%1,000,000.00 Un i o n B a n c F N M A 0 5 / 1 5 / 1 3 0 5 / 1 5 / 1 7 1 , 4 1 5 0 . 7 0 0 % 0 . 7 0 0 % 1 , 0 0 0 ,000.00 E. J . D e L a R o s a F F C B 0 6 / 0 4 / 1 3 0 6 / 0 4 / 1 8 1 , 8 0 0 1 . 2 5 0 % 1 . 2 5 0 %1,000,000.00 E. J . D e L a R o s a F H L M C 0 6 / 2 6 / 1 3 0 6 / 2 6 / 1 8 1 , 8 2 2 1 . 4 0 0 % 1 . 4 0 0%1,000,000.00 To t a l I n v e s t m e n t P o r t f o l i o 19,418,962.75 $ To t a l P o r t f o l i o W e i g h t e d A v g I n t e r e s t R a t e 0 . 7 2 6 % W e i g h t e d A v g Y i e l d t o M a t u r i t y 0 . 7 2 6 % W e i g h t e d A v g D a y s t o M a t u r i t y 9 7 1 D a y s 2 . 6 6 Y e a r s ** R e p r e s e n t s t h e L A I F d a i l y r a t e a t 6 / 3 0 / 1 3 CO S T A M E S A S A N I T A R Y D I S T R I C T In v e s t m e n t P o r t f o l i o Ju n e 3 0 , 2 0 1 3 6 Net Pu r c h a s e M a t u r i t y I n t u i t i o n I n v e s t m e n t C o u p o n I n v e s t m e nt M a r k e t A c c r u e d G a i n / ( L o s s ) Da t e Da t e Br o k e r / D e a l e r Ty p e Pa r Ra t e Co s t Va l u e Interest If Sold n/ a C o n t i n u o u s L A I F P O O L 7 , 2 1 5 , 1 5 1 . 9 9 $ 0 . 2 4 4 % * * 7 , 2 1 5 , 1 5 1 . 9 9 7 , 2 1 5 , 1 5 1 . 9 9 - - n/ a C o n t i n u o u s B a n k o f N e w Y o r k S W E E P 2 0 3 , 8 1 0 . 7 6 0 . 0 0 0 % 2 0 3 , 8 1 0 . 7 6 2 0 3 , 8 1 0 . 7 6 - - 06 / 2 8 / 1 2 0 6 / 2 8 / 1 7 U n i o n B a n c F N M A 1 , 0 0 0 , 0 0 0 . 0 0 1 . 2 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 4 , 2 1 8 . 7 5 1 0 0 . 0 0 (25,781.25) 08 / 0 7 / 1 2 0 8 / 0 7 / 1 7 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 5 7 0 . 0 0 4 , 0 0 0 . 0 0 (19,430.00) 10 / 1 8 / 1 2 1 0 / 1 8 / 1 7 E . J . D e L a R o s a F N M A 1 , 0 0 0 , 0 0 0 . 0 0 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 9 3 0 . 0 0 2 , 0 2 7 . 7 7 (18,070.00) 11 / 1 5 / 1 2 1 1 / 1 5 / 1 7 E . J . D e L a R o s a F N M A 1 , 0 0 0 , 0 0 0 . 0 0 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 1 4 0 . 0 0 1 , 2 7 7 . 7 7 (18,860.00) 12 / 2 8 / 1 2 1 2 / 2 8 / 1 7 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 0 . 9 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 5 , 8 2 0 . 0 0 7 9 . 1 6 (24,180.00) 12 / 3 1 / 1 2 1 2 / 3 0 / 1 5 U n i o n B a n c F N M A 1 , 0 0 0 , 0 0 0 . 0 0 0 . 4 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 9 5 , 9 6 0 . 0 0 1 , 8 8 7 . 5 0 (4,040.00) 02 / 2 2 / 1 3 0 2 / 2 2 / 1 8 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 1 . 1 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 5 7 0 . 0 0 4 , 1 2 0 . 8 3 (19,430.00) 02 / 2 8 / 1 3 0 2 / 2 8 / 1 8 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 1 . 1 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 0 1 0 . 0 0 3 , 7 5 8 . 3 3 (18,990.00) 03 / 2 7 / 1 3 0 3 / 2 7 / 1 8 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 1 . 1 3 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 8 2 0 . 0 0 2 , 9 5 0 . 5 5 (18,180.00) 05 / 1 5 / 1 3 0 5 / 1 5 / 1 7 U n i o n B a n c F N M A 1 , 0 0 0 , 0 0 0 . 0 0 0 . 7 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 7 6 , 2 9 0 . 0 0 9 3 7 . 5 0 (23,710.00) 06 / 0 4 / 1 3 0 6 / 0 4 / 1 8 E . J . D e L a R o s a F F C B 1 , 0 0 0 , 0 0 0 . 0 0 1 . 2 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 1 , 0 7 0 . 0 0 9 3 7 . 5 0 (18,930.00) 06 / 2 6 / 1 3 0 6 / 2 6 / 1 8 E . J . D e L a R o s a F H L M C 1 , 0 0 0 , 0 0 0 . 0 0 1 . 4 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 9 8 0 , 6 0 0 . 0 0 1 9 4 . 4 4 (19,400.00) To t a l I n v e s t m e n t s 19 , 4 1 8 , 9 6 2 . 7 5 $ 1 9 , 4 1 8 , 9 6 2 . 7 5 1 9 , 1 8 9 , 9 6 1 . 5 0 2 2 , 2 7 1 . 3 5 (229,001.25) ** R e p r e s e n t s t h e L A I F d a i l y r a t e a t 6 / 3 0 / 1 3 C O S T A M E S A S A N I T A R Y D I S T R I C T Fo r a l l M a t u r i t i e s w i t h M a r k e t V a l u e s Ju n e 3 0 , 2 0 1 3 7 Ty p e o f P u r c h a s e M a t u r i t y C o u p o n I n v e s t m e n t In v e s t m e n t Da t e Da t e Ra t e Pa r V a l u e Co s t FN M A 0 6 / 2 8 / 1 2 0 6 / 2 8 / 1 7 1 . 2 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 6 / 2 8 / 1 3 w / 1 0 d a y s n o t i c e , m o n t h l y t h ereafter FH L M C 0 8 / 0 7 / 1 2 0 8 / 0 7 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 8 / 7 / 1 4 w / 5 d a y s n o t i c e , t h e r e a f t e r 1 1,2,5,8 FN M A 1 0 / 1 8 / 1 2 1 0 / 1 8 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 5 / 1 5 / 1 3 w / 1 0 d a y s n o t i c e , t h e r e a f t e r 8,11,2,5 FN M A 1 1 / 1 5 / 1 2 1 1 / 1 5 / 1 7 1 . 0 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 5 / 1 5 / 1 3 w / 1 0 d a y s n o t i c e , t h e r e a f t e r 8,11,2,5 FH L M C 1 2 / 2 8 / 1 2 1 2 / 2 8 / 1 7 0 . 9 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 1 2 / 2 8 / 1 3 w / 5 d a y s n o t i c e , m o n t h l y t h ereafter FN M A 1 2 / 3 0 / 1 2 1 2 / 3 1 / 1 5 0 . 4 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 1 2 / 3 0 / 1 3 , w / 1 0 d a y s n o t i c e , t h e r e a f t er 3, 6, 9 FH L M C 0 2 / 2 2 / 1 3 0 2 / 2 2 / 1 8 1 . 1 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 8 / 2 2 / 1 3 , w / 5 d a y s n o t i c e , t h e r e a f t e r 8,11,2,5 FH L M C 0 2 / 2 8 / 1 3 0 2 / 2 8 / 1 8 1 . 1 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 2 / 2 8 / 1 4 , w / 5 d a y s n o t i c e , a n n u a l l y t hereafter FH L M C 0 3 / 2 7 / 1 3 0 3 / 2 7 / 1 8 1 . 1 3 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 3 / 2 7 / 1 5 , w / 5 d a y s n o t i c e , t h e r e a f t e r 3,6,9,12 FN M A 0 5 / 1 5 / 1 3 0 5 / 1 5 / 1 7 0 . 7 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 5 / 1 5 / 1 4 w / 1 0 d a y s n o t i c e , q t r l y t h e r eafter FF C B 0 6 / 0 4 / 1 3 0 6 / 0 4 / 1 8 1 . 2 5 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 9 / 4 / 1 3 w / 5 d a y s n o t i c e , a n y t i m e t h e r eafter FH L M C 0 6 / 2 6 / 1 3 0 6 / 2 6 / 1 8 1 . 4 0 0 % 1 , 0 0 0 , 0 0 0 . 0 0 1 , 0 0 0 , 0 0 0 . 0 0 C a l l a b l e 3 / 2 6 / 1 5 w / 5 d a y s n o t i c e , t h e r e a f t e r 3 , 6 , 9 ,12 To t a l s 12 , 0 0 0 , 0 0 0 . 0 0 $ 1 2 , 0 0 0 , 0 0 0 . 0 0 $ CO S T A M E S A S A N I T A R Y D I S T R I C T Ca l l S c h e d u l e Ju n e 3 0 , 2 0 1 3 Ca l l F e a t u r e s 8 Cost 50 , 1 3 6 . 7 6 In T h o u s a n d s 1 - 1 8 0 D a y s 7 , 4 1 9 $ 18 1 - 3 6 5 D a y s - 1 - 2 Y e a r s - ## # # # # # # # # 6, 5 6 2 . 5 0 2 - 3 Y e a r s 1,000 CO S T A M E S A S A N I T A R Y D I S T R I C T MA T U R I T I E S D I S T R I B U T I O N Ju n e 3 0 , 2 0 1 3 30 % 40 % 50 % 60 % 70 % 38 . 2 0 % 46 . 3 5 % 6, 5 6 2 . 5 0 2 - 3 Y e a r s 1,000 ## # # # # # # # # 3 - 4 Y e a r s 2 , 0 0 0 4 - 5 Y e a r s 9 , 0 0 0 TO T A L 19,419 $ 0% 10 % 20 % 30 % 1 - 1 8 0 Da y s 18 1 - 3 6 5 Da y s 1 - 2 Ye a r s 2 - 3 Ye a r s 3 - 4 Ye a r s 4 - 5 Ye a r s 0 0 0 0 0 0 0. 0 0 % 0. 0 0 % 5. 1 5 % 10 . 3 0 % 9 Co s t a M e s a S a n i t a r y D i s t r i c t Po r t f o l i o I n t e r e s t R a t e I n f o r m a t i o n as o f J u n e 3 0 , 2 0 1 3 0. 2 0 % 0. 4 0 % 0. 6 0 % 0. 8 0 % 1. 0 0 % 1. 2 0 % 1. 4 0 % 1. 6 0 % 3 month T-Bill 6 month T-Bill 2 year T-Note 3 year T-Note 5 year T-Note CMSD-monthly LAIF-monthly OC Pool-monthly 0. 0 0 % 10