Exhibit A - Western Audio Visual - 2021-06-09REVISED Proposal: June 7, 2021
Costa Mesa Sanitary District
Board Room Audio Visual Upgrades v3
ATTN: Gina Terraneo
Prepared by:
Stephen Wisner
619.549.3103
StephenW@wav1.com
1
OUR COMPANYPROFILE
Western Audio Visual (WAV) is a design-build
audiovisual firm specializing in the design, engineering,
installation, and service of corporate audiovisual
systems. Our team is made up of highly recognized
industry veterans with over 30 years of experience
integrating solutions within Executive Boardrooms,
Conference Rooms, Corporate Auditoriums, Training
Rooms, Video Conferencing Suites, and
Command/Control Centers throughout Southern
California. Starting with AV budgeting exercises and
following through to post installation support, the
Western Audio Visual team is well equipped to take any
project from it’s design stage to final installation.
IT’S TIME
TO CAPTIVATE
While Western Audio Visual is primarily a
Southern California Based Company, our
coverage extends north to the Central California
Region and East to Nevada and Arizona.
WWW.WAV1.COM
ORANGE/LA COUNTY
(714) 637-7272
1592 Batavia Street, Suite 2
Orange, CA 92867
(714) 637-7330
SAN DIEGO COUNTY
(760) 438-1200
6353 Corte del Abeto, Suite 106
Carlsbad, CA 92011
(760) 438-0066
Contractor license #: 871609, C-7
2
OUR services
Western Audio Visual is a Full Service Systems Integration Company providing
the Design, Engineering, Installation and Service of sophisticated Audio Visual
Systems.
BOARDROOMS & CONFERENCE ROOMS
TRAINING ROOMS & CLASSROOMS
COMMAND & CONTROL CENTERS
AUDITORIUMS & LECTURE HALLS
VIDEO CONFERENCING CENTERS
COUNCIL CHAMBERS
DIGITAL SIGNAGE
Providing turnkey solutions for:
3
Western AV understands the importance of limiting downtime related to any installation and our team of Service professionals are available 24/7 to support
our clients when the need arises. In addition to technical support, parts replacement and equipment repair, Western AV’s service team offers a variety of
customized Preventative Maintenance Plans to safeguard your audiovisual investment. Some of the Customer Support Services that we provide are:
SERVICE &CUSTOMER SUPPORT
Direct phone numbers with
all phones forwarded to
individual cell phones for a
better access to Western’s
personnel.
Complete Training Sessions
tailored to specific end-users
requirements.
Organized and complete
system documentation with
every system.
24-Hour Technical Support
with all Maintenance and
Service Plans.
Standard and Customized
Maintenance and Warranty
Service Programs.
Our staff of highly trained technicians ensures our
clients receive the utmost quality & professionalism
during the installation phase. With a focus on
constantly improving, Western AV technicians hold
certifications with all major manufacturers.
Leveraging years of experience with an unmatched
attention to detail, our staff of dedicated technicians
are well equipped to perform at a high level. Upon
completion of each installation, a certified Western
AV trainer will host end user training sessions. These
training sessions give clients the ability to use the AV
systems in a comfortable, stress free environment.
Once complete, our clients will have all the tools
necessary to present, collaborate, and communicate
using the most up to date audiovisual technology.
AV INSTALLATION & TRAINING
The first step in any new audiovisual project is identifying the functionality
required while creating a realistic AV budget to work from. Western AV’s team
of design specialists works with each client to define the needs of individual
users and ultimately, configure what technology is needed to create
collaborative, easy-to-use, future proof meeting spaces.
Western AV understands that up front planning and coordination throughout
a project will ensure its ultimate success. A PMP certified project manager
will be assigned to every new project. Our project managers oversee all
aspects of the installation from communicating infrastructure with various
trades (architects, general contractors, etc.) to scheduling the installation
team and ensuring all systems are installed on time and within budget.
DESIGN : BUDGETING : NEEDS ANALYSIS
PROJECT MANAGEMENT
Client
Project Name
Project Contact
Representative Contact Gina Terraneo
Mobile Address 290 Paularino Avenue,
Office City, State, Zip Costa Mesa , CA. 92626
Email Phone
Date Mobile
Email
Room Equipment Shipping Sales Tax eWaste Labor Maintenance TOTAL
Audio Visual 17,216.00$ 483.00$ 1,371.67$ 6.00$ 13,906.00$ 1,096.00$ 34,078.67$
34,078.67$
AUDIO VISUAL EXTENDED WARRANTY & MAINTENANCE AGREEMENT
Years Monthly Rate Annual Rate
1 91.33$ 1,096.00$
NOTES:
Billing Terms:
Date
Billing Inquiries:
This quote is valid for 30 days. The sales tax is subject to change—in the event of a an increase, the client agrees to pay the current sales tax rate. This proposal is not to be copied, reproduced or forward to any third
party as its contents are the property of Western Audio Visual.
Western Audio Visual | 1592 North Batavia Street, Suite 2, Orange, CA 92867 | P 714 637 7272
EXTENDED WARRANTY
PROJECT TOTAL: $34,078.67
100% Equipment Upon Order, Progress Billing for Labor
Client Authorized Signature Printed Name & Title
Costa Mesa Sanitary District
Board Room AV upgrades
Stephen Wisner
619.549.3103
714.637.7272
StephenW@wav1.com 949.645.8400 ext. 222
6/7/2021
Master Investment Summary
Base Project Total
Client
Project Name
Project Contact
Representative Contact
Mobile Address
Office City, State, Zip
Email Phone
Date Mobile
Email
Room Room Qty Equipment Shipping Sales Tax eWaste Labor Maintenance Bond Cost Per Room TOTAL
Phase 1 (Zoom) 1 905.00$ 24.00$ 72.00$ -$ 4,246.00$ 299.00$ -$ 5,546.00$ 5,546.00$
Phase 2 (PTZ Cameras) 1 8,547.00$ 237.00$ 680.76$ -$ 6,625.00$ 599.00$ -$ 16,688.76$ 16,688.76$
Phase 3 TV 1 7,764.00$ 222.00$ 618.92$ 6.00$ 3,035.00$ 198.00$ -$ 11,843.92$ 11,843.92$
34,078.67$
EXTENDED WARRANTY & MAINTENANCE RENEWAL SCHEDULE
$1,096.00
Year 1 Year 2 Year 3 Year 4 Year 5
Rate $1,096.00 $1,096.00 $1,096.00 $1,096.00 $1,096.00
Discount 0% 0% 0% 0% 0%
$34,078.67
NOTES:
Billing Terms:
Date
Billing Inquiries:
Stephen Wisner
Costa Mesa Sanitary District
Board Room AV upgrades
PROJECT TOTAL:
Base Project Total
949.645.8400 ext. 222
Audio Visual Investment Summary
6/7/2021
StephenW@wav1.com
Gina Terraneo
714.637.7272
619.549.3103
Western Audio Visual | 1592 North Batavia Street, Suite 2, Orange, CA 92867 | P 714 637 7272
This quote is valid for 30 days. The sales tax is subject to change—in the event of a an increase, the client agrees to pay the current sales tax rate. This proposal is not to be copied, reproduced or forward to any third party as its contents are the
property of Western Audio Visual.
100% Equipment Upon Order, Progress Billing for Labor
Client Authorized Signature Printed Name & Title
Costa Mesa , CA. 92626
290 Paularino Avenue,
STANDARD RENEWAL RATE
Representative Stephen Wisner
Mobile 619.549.3103
Office 714.637.7272
Email StephenW@wav1.com
Revision 6/7/2021
Item Quantity Manufacturer Model Description Unit Price Ext Price
Signal Distribution and Switching System
1 Axis (Owner Furnished Equipment) PTZ Camera
1 Blackmagic Design CONVCMIC/HS03G/WPSU Micro Converter HDMI to SDI 3G (with Power Supply) 74.00$ 74.00$
1 Blackmagic Design CONVMCAUDS2 Audio to SDI Mini Converter 244.00$ 244.00$
1 Datavideo CAP-1 SDI to USB 3.0 Capture Box 374.00$ 374.00$
1 (Owner Furnished Equipment) Laptop for Zoom Videoconferencing
692.00$
150.00$
25.00$
38.00$
213.00$
524.00$
-$
424.00$
-$
2,019.00$
1,262.00$
-$
Sub-Contract -$
17.00$
4,246.00$
Years Price
Extended Service Plan 1 299.00$
299.00$
Total Equipment 905.00$
Total Labor 4,246.00$
Equipment and Labor Subtotal 5,151.00$
Total Shipping 24.00$
Additional Shipping for Overnight or Large Items -$
Subtotal 5,175.00$
Sales Tax 7.75% 72.00$
Electronic Waste Fee 4" - 14" ($4.00) QTY: 0 -$
Electronic Waste Fee 15" - 34" ($5.00) QTY: 0 -$
Electronic Waste Fee 35" and Greater ($6.00) QTY: 0 -$
Electronic Waste Fee Total -$
Total Service Agreement 299.00$
Bond (if required) -$
5,546.00$
Costa Mesa Sanitary District
Board Room AV upgrades
Typical of 1 - Proposal Includes 1
Zoom
Staging & Assembly
Project Management
Control Programming
Engineering & Drafting
Zoom Equipment Sub-Total:
Equipment Rack Hardware (Lacing Bars, Blanks, Vents, etc.)
Installation Hardware & Accessories
Cable & Connectors
Miscellaneous Materials Sub-Total
Miscellaneous Materials
Integration Labor
Extended Warranty & Maintenance Agreement
Integration Labor Sub-Total
G & A
Travel
Training, Closing, & Commissioning
Installation & Testing
Service Sub-Total
Zoom Totals
Representative Stephen Wisner
Mobile 619.549.3103
Office 714.637.7272
Email StephenW@wav1.com
Revision 6/7/2021
Item Quantity Manufacturer Model Description Unit Price Ext Price
Signal Distribution and Switching System
1 Matrix Switch MSC-TXD44L 3G-SDI Video Router with Button Panel 1,084.00$ 1,084.00$
3 PTZOptics PT30X-SDI-WH-G2 30X-SDI Gen 2 Live Streaming Broadcast Camera (White) 2,117.00$ 6,351.00$
Control System
1 Netgear GS116PP-100NAS 16-Port PoE+ Unmanaged Gigabit Ethernet Switch 288.00$ 288.00$
1 Crestron TSW-760-TTK-W-S Tabletop Kit for 7 in. Touch Screen, White Smooth 278.00$ 278.00$
8,001.00$
252.00$
168.00$
126.00$
546.00$
1,047.00$
1,477.00$
424.00$
-$
3,028.00$
505.00$
-$
Sub-Contract -$
144.00$
6,625.00$
Years Price
Extended Service Plan 1 599.00$
599.00$
Total Equipment 8,547.00$
Total Labor 6,625.00$
Equipment and Labor Subtotal 15,172.00$
Total Shipping 237.00$
Additional Shipping for Overnight or Large Items -$
Subtotal 15,409.00$
Sales Tax 7.75% 680.76$
Electronic Waste Fee 4" - 14" ($4.00) QTY: 0 -$
Electronic Waste Fee 15" - 34" ($5.00) QTY: 0 -$
Electronic Waste Fee 35" and Greater ($6.00) QTY: 0 -$
Electronic Waste Fee Total -$
Total Service Agreement 599.00$
Bond (if required) -$
16,688.76$
Service Sub-Total
Miscellaneous Materials
Engineering & Drafting
Control Programming
Project Management
Staging & Assembly
Installation & Testing
Training, Closing, & Commissioning
Travel
G & A
Integration Labor Sub-Total
Extended Warranty & Maintenance Agreement
PTZ Cameras Totals
Integration Labor
Miscellaneous Materials Sub-Total
PTZ Cameras Equipment Sub-Total:
Cable & Connectors
Installation Hardware & Accessories
Costa Mesa Sanitary District
Board Room AV upgrades
PTZ Cameras
Typical of 1 - Proposal Includes 1
Equipment Rack Hardware (Lacing Bars, Blanks, Vents, etc.)
Representative Stephen Wisner
Mobile 619.549.3103
Office 714.637.7272
Email StephenW@wav1.com
Revision 6/7/2021
Item Quantity Manufacturer Model Description Unit Price Ext Price
Display System
1 Christie SUHD983-P 98" Flat Panel Display 7,358.00$ 7,358.00$
1 Chief XTM1U X-Large Fusion Micro-Adjustable Tilt Wall Mount 279.00$ 279.00$
7,637.00$
83.00$
44.00$
-$
127.00$
262.00$
370.00$
254.00$
-$
1,514.00$
505.00$
-$
Sub-Contract -$
130.00$
3,035.00$
Years Price
Extended Service Plan 1 198.00$
198.00$
Total Equipment 7,764.00$
Total Labor 3,035.00$
Equipment and Labor Subtotal 10,799.00$
Total Shipping 222.00$
Additional Shipping for Overnight or Large Items -$
Subtotal 11,021.00$
Sales Tax 7.75% 618.92$
Electronic Waste Fee 4" - 14" ($4.00) QTY: 0 -$
Electronic Waste Fee 15" - 34" ($5.00) QTY: 0 -$
Electronic Waste Fee 35" and Greater ($6.00) QTY: 1 6.00$
Electronic Waste Fee Total 6.00$
Total Service Agreement 198.00$
Bond (if required) -$
11,843.92$
Service Sub-Total
Miscellaneous Materials
Engineering & Drafting
Control Programming
Project Management
Staging & Assembly
Installation & Testing
Training, Closing, & Commissioning
Travel
G & A
Integration Labor Sub-Total
Extended Warranty & Maintenance Agreement
TV Totals
Integration Labor
Miscellaneous Materials Sub-Total
TV Equipment Sub-Total:
Cable & Connectors
Installation Hardware & Accessories
Costa Mesa Sanitary District
Board Room AV upgrades
TV
Typical of 1 - Proposal Includes 1
Equipment Rack Hardware (Lacing Bars, Blanks, Vents, etc.)
Our proposal is based on the following assumptions:
•Any owner-furnished Equipment (OFE) is in good working order and is covered under separate warranty or service
contract.
•Work will take place during normal business hours, Monday through Friday and excluding Western Audio Visual
holidays.
•Shipping charges are for standard ground shipping and DO NOT include expedited shipping charges
The following is NOT included in Western Audio Visual's scope of work:
•All conduit, high voltage wiring panels, breakers, relays, boxes, receptacles, etc. o Backing for wall mounted displays.
•Concrete saw cutting and / or core drilling.
•Fire wall, ceiling, roof and floor penetration.
•Necessary sheet rock replacement and or repair.
•Necessary ceiling tile or T-bar modifications, replacement and/or repair.
•Any and all millwork (moldings, trim, etc.).
•Painting and patching.
•Permits (unless specifically provided for elsewhere in the contract).
•HVAC and plumbing relocation.
•Firestopping.
Room ready conditions (must be met prior to installation of electronic equipment). The following items constitute a room
ready condition:
•120V Line-Voltage Power
•All Conduits in Place
•Sheetrock and Painting complete
•Furniture & Millwork Installed
•Floor Surfaces Installed
•T-Bar Ceilings Installed
•Ensure Security for AV installation areas o Phone Lines Activated.
•Satellite or Cable Television Receivers Installed by Provider.
IMPORTANT: These conditions have a DIRECT impact on our ability to perform work onsite. Owner acknowledges that
ensuring room ready conditions are out of Western Audio Visual’s control and that any delays in meeting these conditions
will push back the scheduled AV completion date. Western Audio Visual will not be required to work outside of normal
business hours, holidays or weekends to make up time for such delays. At the Owner’s request Western Audio Visual will
provide a separate price quote for overtime, holiday or weekend work if feasible.
CLARIFICATIONS AND ASSUMPTIONS
EXCLUSIONS
PRE-INSTALLATION REQUIREMENTS (Responsibility of Owner)
Western Audio Visual will provide a turnkey multimedia system to include equipment, implementation and warranty. Our
Installation includes engineering, coordination and labor for display, video, audio, smart control systems and related
equipment to include required plates, connectors and cables.
System Engineering, including:
•Preparation of system functional interconnection diagrams, circuit details, and system functional as-built drawings.
•Facility and equipment location drawings.
Project Management, including:
•Attendance at construction / coordination meetings with the client’s technical representatives and construction team.
•Development of project schedule and oversight of the Western Audio Visual team.
•Logistical oversight of equipment procurement, staging and onsite delivery.
•System implementation monitoring.
•Assure final punch list items are completed.
•Submit closeout documentation, including: customized control system operations manuals and source code (if
applicable), equipment operations manuals, as-built wiring diagrams and final equipment list.
•Coordinate end-user training on systems operation.
Installation Shop Labor, including:
•Building of all custom cables.
•Assembling equipment rack.
•Mounting equipment within rack and wiring interconnects within rack.
•Testing components within rack for proper operation and fabrication of custom wall plates and/or custom electronic
devices, etc.
Field Labor, including:
•Pull, label, and bundle cables within the rooms.
•Terminating of all cable
•Mounting and terminating wall plates.
•Installing structural systems for multimedia equipment.
•Mounting equipment in millwork, walls, floors and ceilings. o System level testing and de-bugging.
•Site clean up and rubbish disposal.
Field Engineering, including services required after the installation is complete including the following:
•Adjusting and balancing audio gain settings on rack equipment.
•Upload and test control system code.
•Performing thorough test and create punch list for project manager.
•Mark and record final settings.
•Assure that the finished system meets the design criteria and functions per the developed concept. o Provide end-user
training on proper operation of system.
SYSTEM IMPLEMENTATION
Western Audio Visual warrants the Audiovisual System furnished to be free from defects in workmanship (i.e. cables,
connections, structures) failure for a period of 1 Year from the date of acceptance or first beneficial use, whichever
occurs first. Warranty service for such defects will be handled in a reasonable and timely manner from the time of
notification to Western Audio Visual by the Owner or their agent.
Manufacturer's equipment warranties are of varying lengths (usually 90 days to 1 year). Western Audio Visual will
warranty this equipment for the term established by the manufacturer on a depot basis only.
Warranty does not apply to any product that has been subject to misuse, neglect, accident or operational error.
Preventative Maintenance
An Western Audio Visual qualified technician shall perform pro-actively scheduled preventative maintenance for the
Covered Equipment. All of the Covered Equipment will be cleaned, tested, adjusted, and aligned for optimum system
performance. A written document shall be provided detailing all services performed, observations, new settings created,
any recommendations for equipment replacement and/or upgrades, and any malfunctions found with our recommended
solution upon completion of each such visit.
E-mail & Telephone Response Times
Requests for service & support submitted either via e-mail and/or telephone will receive a response or call-back within the
response time guaranteed by the Program Level.
Telephone Technical Support
An Western Audio Visual qualified technician shall be available for telephone technical support during the normal business
hours (PPM**) of Monday - Friday, 8:00 am - 5:00 pm.
On-site Technical Support Responses
For reported issues that cannot be resolved via technical telephone support, an Western Audio Visual qualified technician
shall be available as required for an on-site technical response.
Each Program Level allots for a number of responses per year in association with service & support requests, and
guarantee that a qualified technician shall be on-site within a specified timeframe upon receipt of the initial call. There
shall be no charge for any on-site service performed during the normal business hours (PPM**) of Monday - Friday, 8:00
am - 5:00 pm.
Additional responses in excess of the allotted number per the Program Level shall be charged at $120.00 per technician,
per hour. There is a 2-hour minimum for each response.
Responses requested by the Client outside of normal business hours (Non-PPM***) shall be charged at $180.00 per
technician, per hour. There is a 2-hour minimum for each response outside of normal business hours.
STANDARD WARRANTY
EXTENDED WARRANTY & MAINTENANCE AGREEMENT
Complete Equipment Repair and/or Replacement*
If malfunctioning equipment is found to be the cause of a failure in the system, the equipment shall be repaired and/or
replaced to keep the system in good working condition. In addition, all labor for the repair and/or replacement of the covered
equipment is included. There shall be no charge for shipping to and from the manufacturer if shipped using standard ground
shipping; the cost for expedited shipments shall be charged to Client at actual cost.
Manufacturer Software Updates/Upgrades
Manufacturer updates released to optimize equipment performance are installed and updated during either a technical
support visit or regularly scheduled preventative maintenance visit.
Please note that Polycom & Cisco video-conferencing products require that an additional manufacturer support program be
purchased for each product specifically in order to have full access to all software updates released. Software updates for
such products will be chargeable if they are not covered under the additional manufacturer support program.
Optional User System Training
At client’s request, Western Audio Visual will perform a basic system operation training to retrain core users, or educate new
users. The trainings included are either annually or bi-annually, and are a 1-hour session each.
Manufacturer Repair Case Management
Western Audio Visual shall facilitate the repair and/or replacement of the equipment with the appropriate manufacturer.
Systems Operator
At client's request, Western Audio Visual will provide a knowledgeable technician familiar with the installed system to serve
as a systems operator. The cost shall be at a discounted rate of $95.00 per technician, per hour during the normal business
hours (PPM**) of Monday – Friday, 8:00 am - 5:00 pm, and/or $125 per technician, per hour outside of normal business
hours (Non-PPM***).Labor for Projector Lamp Replacement
At client’s request, Western Audio Visual will perform projector lamp replacements to ensure proper installation and exchange
per the manufacturer’s recommendations. The lamp life must be in excess of 90% the rated lamp life, or a lamp warning
indication must be displayed. Lamp filters will be cleaned and lamp life timers will be reset as well. The customer is
responsible for the cost and/or providing the replacement lamp.
Labor for Projector Lamp Replacement
At client’s request, Western Audio Visual will perform projector lamp replacements to ensure proper installation and exchange
per the manufacturer’s recommendations. The lamp life must be in excess of 90% the rated lamp life, or a lamp warning
indication must be displayed. Lamp filters will be cleaned and lamp life timers will be reset as well. The customer is
responsible for the cost and/or providing the replacement lamp.
Notes:
*Some restrictions may apply, please see the exclusions for additional information.
**Principle Period of Maintenance (PPM): Defined as the normal business hours of Monday – Friday, 8:00 am – 5:00 pm
(PST), excluding Western Audio Visual holidays.
***Non-Principle Period of Maintenance (Non-PPM): Defined as all hours outside of normal business hours, Monday –
Friday, Saturdays, & Sundays.
For additional sites, rooms, and/or equipment that are not covered an Western Audio Visual service contract, a minimum fee
of $210.00 will apply. This fee includes 2-hours of labor and travel. Each additional hour thereafter will be charged at
$95.00.
EXTENDED WARRANTY & MAINTENANCE AGREEMENT (Continued...)
2
EXTENDED WARRANTY PLANS
SERVICE PLUS BENEFITS
PROACTIVE PREVENTATIVE MAINTENANCE
VISITS
EMAIL & TELEPHONE RESPONSE TIMES
(PRINCIPLE PERIOD OF MAINTENANCE**)
TELEPHONE TECHNICAL SUPPORT
(PRINCIPLE PERIOD OF MAINTENANCE**)
ON-SITE TECHNICAL SUPPORT RESPONSES
(PRINCIPLE PERIOD OF MAINTENANCE***)
ON-SITE TECHNICAL SUPPORT RESPONSES
(NON-PRINCIPLE PERIOD OF MAINTENANCE***)
COMPLETE EQUIPMENT REPAIR AND/OR
REPLACEMENT
GROUND SHIPMENT
EXPEDITED SHIPMENT MANUFACTURER
SOFTWARE
UPDATES/UPGRADES OPTIONAL USER
SYSTEM TRAINING
PRIORITY SERVICE STATUS
MANUFACTURER REPAIR CASE
MANAGEMENT
SYSTEMS OPERATOR
LABOR FOR PROJECTOR LAMP
REPLACEMENT
DISCOUNTED PURCHASE ON PROJECTOR
L A M P S
UP TO FOUR (4) VISITS PER YEAR
RESPONSE WITHIN FOUR (4) HOURS
INCLUDED
12 BUSINESS HOURS
$120.00 PER TECH/HOUR, 3-HOUR MINIMUM, $180.00 AFTER HOURS, $240.00 SAT. & SUN.
INCLUDED
INCLUDED
ACTUAL COST
INCLUDED
INCLUDED, TWO (2) SESSIONS
INCLUDED
INCLUDED
$95.00 PER TECH/HOUR
INCLUDED
15% Discount